12.07.06

Novell Explains Their Math

Posted in Finance, Novell at 1:20 pm by Shane Coyle

Matthew Aslett has posted an update to his Dear Novell posting of the other day, in which he openly questioned the manner in which Novell has presented their earnings data. Basically, Aslett had much confusion (as did many of us) over the various categorizations of Linux revenue used by Novell over the past years:

Since it completed the acquisition of SUSE Linux in early 2004, Novell has reported the following Linux-related revenue:

3Q04

$12m "SUSE Linux business"

4Q04

$12m "SUSE Linux business"

1Q05

$15m "SUSE Linux business" (including $7m "SUSE Linux Enterprise Server")

2Q05

$8m "SUSE Linux Enterprise Server"

3Q05

$44m "Linux-related product revenue" (Including $31m Open Enterprise Server and $8m "SUSE Linux Enterprise Server")

4Q05

$61m "Linux platform revenue" (including $46m Open Enterprise Server and $15m "other Linux product and services")

1Q06

$56m "Open Platform Solutions" (including $43m Open Enterprise Server and $13m "Linux Platform Products and other open source products"

2Q06

$57m "Open Platform Solutions" (including $38m Open Enterprise Server and $10m "Linux Platform Products"

3Q06

$12m "Linux Platform Products"

4Q06

$13m "Linux Platform Products"

Novell apparently contacted Aslett, and was able to point him to the "decoder ring" that helped make sense of their math, in which it was questioned: How can $13m be 32% more than $15m?

So, according to Novell:

"Linux Platform Products as reported in FY 2006 are SUSE Linux Enterprise Server and SUSE Linux Enterprise Desktop. Linux products and services as reported in FY2005 included SUSE Linux Enterprise Server, SUSE Linux Professional, Novell Linux Desktop, ZENworks Linux Management (Red Carpet), and Technical Support Services related to Linux. Linux Platform Products went from $9.2892 million in Q4 FY2005 to $13.017 million in Q$ FY2006, hence the 32% increase."

The article goes on to break out from the previous quarters a comparable set of figures to those provided recently, by applying the same “Linux Platform Products” definition to prior announcements, Aslett actually paints a positive picture for Novell’s Linux revenue:

With the Linux Platform Products categorization, it’s now possible to get a better idea of Novell’s Linux revenue performance, and it’s a picture of slow improvement:

Q105

$8.5m

Q205

$8.6m

Q305

$8.9m

Q405

$9.3m

Q106

$10.4m

Q206

$10.3m

Q306

$11.6m

Q406

$13.0m

It’s heading in the right direction, but it’s not exactly setting the world alight, and with Linux revenue only accounting for 5.3% of Novell’s total revenue in the fourth quarter (4.7% for the fiscal year) it is not fast enough growth to offset the demise of Novell’s NetWare business.

Share in other sites/networks: These icons link to social bookmarking sites where readers can share and discover new web pages.

Permalink Mail Send this to a friend

If you liked this post, consider subscribing to the RSS feed or join us now at the IRC channels.

Pages that cross-reference this one

What Else is New

Links 24/11/2020: Linux 5.9.11, Istio 1.6.14 and LibreOffice 7.1 Beta Released

Links for the day
Lots of Good News Today

A quick roundup of news and key developments; most of them are positive and they give us hope
Massive Collective Action Begins at the European Patent Office Today, Demanding Change and Forewarning the Management (Litigation)

The financial "hoax" at the EPO (taking away money from staff to feed a gambling addiction of managers) needs to stop; staff has begun mass-mailing the management, threatening legal action
EPO Management is Still Distracting From the 'Elephant in the Room' by Corrupting Media and Academia

Under the EPO's dictatorship the law is being routinely violated; in order for the public to not pay attention or receive mixed messages (resulting in confusion) the EPO is manufacturing so-called 'studies' (which patent offices aren't supposed to do; they should focus on patent-granting while complying with the law)
EPO's Central Staff Committee on Latest Meeting With Office Dictator: “No Meaningful Discussion Could Take Place.”

Whilst allegedly preparing legal action the staff representatives at the EPO report on the lack of progress after so-called 'dialogues' (merely a false impression of consultation)
Growing Concerns That EPO Staff Has Been Placed Under de Facto House Arrest by an Entirely Unaccountable Office

"House arrest" is excessive and disproportionate. So says the Central Staff Committee of Europe's second-largest institution (which surprisingly enough the media is failing to properly study and investigate) as it highlights yet more human rights violations.
IRC Proceedings: Monday, November 23, 2020

IRC logs for Monday, November 23, 2020
Internal Error: Unified Patent Court and Unitary Patent Incompatible With the Constitution and Basic Laws

The FFII has issued a statement for Members of the Bundestag, Members of the European Parliament, Members of the Council, German Presidency of the EU, Chancellor Merkel, Commissioner Von Der Leyen, Commissioner Reynders, and Battistelli's buddy Breton
The EPO is Using Hype Wave and Buzzword to Promote Illegal Software Patents in a So-Called “Digital Conference”

The "HEY HI" or "AI" hype is misused by the Office; not just in person but also in webstreams, which basically serve as a vehicle for illegal agenda
Dutch Delegation and German Delegation at the Administrative Council of the EPO Upset at the Office for Secrecy, Working Behind the Scenes to Crush Productive Staff

Less than halfway through his term at the Office, Battistelli's buddy already faces growing criticism and, according to the Central Staff Committee, he "was emotionally affected by the intervention such that he was not able to effectively reply to the questions of the delegates."
Links 23/11/2020: GNU Guix 1.2.0, Evaluating Precursor’s Hardware Security, Kdenlive 20.08.3, Kodi 19.x Beta, Vulkan 1.2.162

Links for the day
Links 23/11/2020: Linux 5.10-rc5, GIMP Turns 25, 4MLinux 34.2, Escuelas Linux 6.11, MPV Player 0.33

Links for the day
How to Put on Airs of Professionalism Like a Boss

"Boardroom suits are not meant to be flashy, but to conform. Simple lines and smart ties -- the opposite of what Richard Stallman would wear, show that you are either a well-machined cog or a serious adversary."
IRC Proceedings: Sunday, November 22, 2020

IRC logs for Sunday, November 22, 2020
Legal Action at the European Patent Office (EPO) Leveraged Against Management... for Robbing EPO Staff and Robbing Europe, by Extension

The EPO is being looted for its value; the staff is rightly concerned and there’s legal action on the way, filed reluctantly as there’s clearly no other option (a last resort/necessary recourse)
Cory Doctorow at Privacy Week 2020 on DRM, Freedom/Software Freedom, Regulation, Etc.

“We Used To Have Cake, Now We’ve Barely Got Icing” by Cory Doctorow.
Links 22/11/2020: KaOS 2020.11, Calindori 1.3, KStars 3.5.0

Links for the day
New Position Paper on the Unified Patent Court (UPC) Says It's “Not the Best Solution for Europe” -- Clearly an Understatement

UPC proponents (profiteers) aren't enjoying support anymore; not only has progress stalled (come to a complete stop) but the whole debate about the UPC (or anything conceptually like it) turned toxic and negative because facts come out, overriding lobbyists of litigation giants
Mortality Rates Increase at the EPO and Christmases (or Holidays) During Corona Mean Fewer Days Off

There's still no sign (other than hand-waving and empty gestures/smiles) that the EPO's management wishes to right the wrongs and undo the damage done over the past decade or so; in some ways, today's management is worse than ever before (grossly incompetent and eager to break the law at every turn)
Newly Abnormal: A Crackdown on EPO Staff and Labour Rights in 'Survey' Clothing (Willis Towers Watson)

In a very characteristic fashion, with zero consultation/input from staff (or staff representatives/union leaders) EPO President António Campinos proceeds to implementing illegal ‘reforms’, assuring any remaining non-sceptics that he’s just another Benoît Battistelli
IRC Proceedings: Saturday, November 21, 2020

IRC logs for Saturday, November 21, 2020
[Meme] Good Advice From the FSF, So It's Time to #DeleteGitHub

A good gift for the FSF would be git; not GitHub, but git
Go Distributed, Go Encrypted, Go Secure, Transparency Still Possible

Earlier today we enhanced access to our (sometimes anonymised) IRC logs by issuing text (ASCII) versions, which will from now onwards be a nightly/daily occurrence; we're also making everything we publish accessible from a large number of IPFS nodes (akin to P2P)
IAM Celebrating and Glorifying Illegal Patents With Fake 'Awards' and Bogus 'Endorsements'

IAM's fake 'awards' are nothing more than business and agenda-steering lies; it's time to call out again the real corruption that's driving IAM (which is itself supporting and advocating corruption)
Been There, Done That: Team UPC's 'October' Becomes 'Early November' and Now Late November

The self-serving litigation fanatics who mislead their customers are still at it; Bristows says that UPC has no issues other than “delay”
The Only Real Dialogue the 'European' Patent Office is Having... is With Litigation Parasites, Even Foreign Ones

The EPO's mask falls off again, revealing a ruthless herd immunity-like mentality that welcomes patent trolls, threatens/condemns actual scientists, harms Europe and basically does a disservice to everybody
Inside the EPO During Corona: SUEPO (EPO Staff Union) and the Central Staff Committee Blast the Office for Illegal Practices and Threaten Legal Action

The Staff Union of the European Patent Office (SUEPO) and the Central Staff Committee (CSC) are escalating their tone; the management of the Office and the Organisation is running out of time as staff loses its patience and its tolerance for the repeated abuses by the administration
IRC Proceedings: Friday, November 20, 2020

IRC logs for Friday, November 20, 2020
Links 21/11/2020: Coreboot 4.13, EasyOS 2.5, Wine 5.22, Gmusicbrowser 1.1.16

Links for the day
Links 20/11/2020: Xfce 4.16pre2 and Qt Releases

Links for the day