Novell Explains Their Math

Shane Coyle

2006-12-07 18:20:41 UTC
Modified: 2006-12-13 16:56:33 UTC

Matthew Aslett has posted an update to his Dear Novell posting of the other day, in which he openly questioned the manner in which Novell has presented their earnings data. Basically, Aslett had much confusion (as did many of us) over the various categorizations of Linux revenue used by Novell over the past years:

Since it completed the acquisition of SUSE Linux in early 2004, Novell has reported the following Linux-related revenue:

3Q04
$12m "SUSE Linux business"

4Q04
$12m "SUSE Linux business"

1Q05
$15m "SUSE Linux business" (including $7m "SUSE Linux Enterprise Server")

2Q05
$8m "SUSE Linux Enterprise Server"

3Q05
$44m "Linux-related product revenue" (Including $31m Open Enterprise Server and $8m "SUSE Linux Enterprise Server")

4Q05
$61m "Linux platform revenue" (including $46m Open Enterprise Server and $15m "other Linux product and services")

1Q06
$56m "Open Platform Solutions" (including $43m Open Enterprise Server and $13m "Linux Platform Products and other open source products"

2Q06
$57m "Open Platform Solutions" (including $38m Open Enterprise Server and $10m "Linux Platform Products"

3Q06
$12m "Linux Platform Products"

4Q06
$13m "Linux Platform Products"

Novell apparently contacted Aslett, and was able to point him to the "decoder ring" that helped make sense of their math, in which it was questioned: How can $13m be 32% more than $15m?

So, according to Novell:

"Linux Platform Products as reported in FY 2006 are SUSE Linux Enterprise Server and SUSE Linux Enterprise Desktop. Linux products and services as reported in FY2005 included SUSE Linux Enterprise Server, SUSE Linux Professional, Novell Linux Desktop, ZENworks Linux Management (Red Carpet), and Technical Support Services related to Linux. Linux Platform Products went from $9.2892 million in Q4 FY2005 to $13.017 million in Q$ FY2006, hence the 32% increase."

The article goes on to break out from the previous quarters a comparable set of figures to those provided recently, by applying the same "Linux Platform Products" definition to prior announcements, Aslett actually paints a positive picture for Novell's Linux revenue:

With the Linux Platform Products categorization, it's now possible to get a better idea of Novell's Linux revenue performance, and it's a picture of slow improvement:

Q105

$8.5m
Q205

$8.6m
Q305

$8.9m
Q405

$9.3m
Q106

$10.4m
Q206

$10.3m
Q306

$11.6m
Q406

$13.0m

It's heading in the right direction, but it's not exactly setting the world alight, and with Linux revenue only accounting for 5.3% of Novell's total revenue in the fourth quarter (4.7% for the fiscal year) it is not fast enough growth to offset the demise of Novell's NetWare business.

Coping With the Site Going More Mainstream: Fame is no laughing matter
21 Pages in Less Than 7 Hours is No Joking Matter: We've become a lot more effective and efficient
Generation Chaff - Phase V: Censorship of Dissent (Painted as Harassment or Terrorism): Censorship is all around us now
Generation Chaff - Phase IV: Apps Only Few Companies Decide On: Tools are being collectively confiscated, under the premise or false prospect of "security"
Slopwatch: LinuxSecurity.com, Linux Journal, and Pet Slopfarms of Google News: Why does Google News still advance these fake sites to the top of search results?
Links 24/10/2025: Inequality Grows, Billion-Dollar Scam Center Industry: Links for the day
Links 24/10/2025: "Independent Media in Cambodia is Collapsing" and Serious F5 Breach: Links for the day
They Never 'Put Down' Corporations: There are "pests" that are traded in Wall Street
Correct Information is a Valued Asset in the Age of Slopfarms and Public Relations (PR) or Spin: Publishing suppressed facts is never easy
The Register MS Continues to Bag Money to Promote a Ponzi Scheme, Even Money From China: Today in the front page
analytics.usa.gov: The Only Supported Version of Windows (This Past Week) is Only Used by About 13.9% of People in the US, the Home Base of Windows: Even Vista 7 is still used more
Rust is Very Secure: If only Rust itself is secure
Who Will be Held Accountable for Breaking Ubuntu by Imposing Rust on Otherwise-Functional Programs, in Effect Replacing GNU With Proprietary Microsoft (GitHub)?: they're practical people who merely point out that a bunch of buffoons not only ruin Ubuntu but also every future distro based on Ubuntu
Generation Chaff - Phase VIII: In Summary: Like "Science" with a capital "S", what we see here commercial interests usurping everything
Generation Chaff - Phase VII: Curtailing Alternative Media: There was always an obligation - a collective duty of sorts - to uphold independent journalism
Generation Chaff - Phase VI: Centralisation of Information (X, Cheetok/Fentanylware): Would you trust information when controlled by such people?
Generation Chaff - Phase III: Slop and Plagiarism: A lot of the current so-called 'economy' is built upon false valuations
Generation Chaff - Phase II: "Cloud", Blockchains and Other Hype: For those of us who turned down those propositions there was a struggle; we needed to justify not having skinnerboxes or "social" accounts in some site run by a private company
Generation Chaff - Phase I: Social Control Media: IRC predates the Web
Over at Tux Machines...: GNU/Linux news for the past day
IRC Proceedings: Thursday, October 23, 2025: IRC logs for Thursday, October 23, 2025
More Clues Shed on Collapse of Microsoft XBox: XBox is basically circling down the drain as Microsoft implements 2-3 waves of layoffs each month
'Vibe Coding' Doesn't Work: In a lot of ways, so-called 'Vibe Coding' is already considered vapourware or a passing fad promoted in the media by managers who try to justify mass layoffs, especially ridding companies of "very expensive" software engineers
Links 24/10/2025: Microsoft's Killing of XBox Connected to Revenue/Profit Problems, "How Elon Musk Ruined Twitter": Links for the day
Gemini Links 24/10/2025: 86,400 Seconds and "Society's Task": Links for the day
Slopwatch: Google News and Slopfarms That Relay Nonsense From LLMs: Google News, which once prioritised or used to care about provenance and quality, is feeding slopfarms
Links 23/10/2025: More Health Concerns Over Dumb Chatbots (LLMs) and "Talking Cars" as Latest Buzz: Links for the day
Gemini Links 23/10/2025: Daylight Savings Time and Duration Shorthand: Links for the day
Links 23/10/2025: LLM 'Hallucinations' (Defects) in Practical Code 'Generation', China Becomes More Economically and Technologically Independent: Links for the day
Why We Support Richard Stallman and You Probably Should Too: It's not about being "Richard Stallman fan", it is about maintaining the right to hold positions (on technology) like his
Linux Foundation Uses LLM Slop to Promote Microsoft in Linux.com (Again), Rendering It a Linux-Hostile Slopfarm: Openwashing with slop by "Linux.com Editorial Staff", which basically seems to be a bot
Some Large German Media Covers Richard Stallman's Talks in Germany Earlier This Week: LLM-based chatbots are just "bullshit generators" (as he has long called them)
Links 23/10/2025: Windows TCO Galore and "The Internet Is Going to Break Again": Links for the day
Trouble in Red Hat/IBM and a Retreat to Ponzi Economics in Search of Wall Street Market Heist: Would you invest your life savings in this kind of crap?
Who Asked Software in the Public Interest (SPI) for a Refund? ($100,000, Resulting in Losses of $267,201 in 12 Months, Highest-Ever Losses): The IRS does not reveal who or what's tied to this refund (or the cause/reason)
Social engineering attack: Debian voted to trick you on binary blobs: Reprinted with permission from Daniel Pocock
Techrights Will Always Stand for Women's Rights: We even invest money - personal savings that it - in our principles
Certified Lawyers Should Know Better (Than to Intimidate Us With Man Who Drives on Motorcycle Through a Really Bad Storm Between Distant Cities, Then Collects Photos of Our Home): Mentioning someone was in prison for bad things isn't a crime, it's a public service
The "AI" (Slop) Bubble is Already Imploding: "ChatGPT Usage Has Peaked and Is Now Declining, New Data Finds"
The So-called "Sexy" Buckets (AI, Quantum) Cannot Save IBM From Reality, Shares Tank: "No matter how much financial hocus-pocus they use to reclassify revenues to land in the "sexy" buckets (AI, Quantum), it still smells old and musty - just like this company."
Paul Krugman is Wrong About the Scope of Mass Layoffs in the United States: A few years ago society was accelerating its journey towards feudalism, boosted by COVID-19
Links 23/10/2025: Proprietary Blunders and CISA's Latest Disclosure of Holes: Links for the day
Gemini Links 23/10/2025: Fast Past (F1), 99.9% Uptime: Links for the day
Over at Tux Machines...: GNU/Linux news for the past day
IRC Proceedings: Wednesday, October 22, 2025: IRC logs for Wednesday, October 22, 2025
Slopwatch: Google News is Promoting Fake 'Articles' About Fake Xubuntu, Fake Articles About Replacing Windows With GNU/Linux: The quality of the Web deteriorates and unless someone cleans up the mess, real sites will lose an incentive to produce anything
When "AI Layoffs" Mean Layoffs Due to the "AI" Bubble Popping: many people that are laid off by Microsoft claim to be specialists in "AI"
Mysterious grant forfeited, $100,000 from Software in the Public Interest accounts 2023: Reprinted with permission from Daniel Pocock
Evidence: bullying, student union behaviour: Armijn Hemel's FSFE resignation: Reprinted with permission from Daniel Pocock
Evidence: psychological abuse, stalking, Galia Mancheva, Susanne Eiswirt ignored by FSFE judgment for Matthias Kirschner: Reprinted with permission from Daniel Pocock
Helping FSFE scam victims and conference organisers: Reprinted with permission from Daniel Pocock
Nigerian fraud in FSFE constitution: Reprinted with permission from Daniel Pocock
Worrying and Amusing Stories of "Clown Computing" Gone Awry: Many of these disasters could be avoided
Links 22/10/2025: Amazon Plans to Replace Workers With Robotics, AWS and Clown Computing in General Ridiculed: Links for the day
Gemini Links 22/10/2025: Niri Completely Changes Multitasking and Overview of Diff-ers: Links for the day
Links 22/10/2025: Study on Misinformation by Slop and Heavily Debt-Sabbled Microsoft OpenAI (ClosedSlop) Uses "Browser" as Gimmick/Distraction: Links for the day
They've Already Spent Close to a Million Dollars on Lawyers and Sent Us About 50 KG of Legal Papers (Sponsored by Mysterious Third Party) to Try to Censor Techrights, Without Success: They try to overcompensate with sheer volume for a lack of solid, clear arguments (we are the victims here)
12 Months Ago the 'Hulk Hogan of UEFI' Officially Went 'Tag-Team': We're actually sort of flattered or proud that such despicable people are so desperate to censor us
"Cloud Computing" Was Always a Joke, But This Week Was the Punchline: Maybe stop following tech trends and fashions
"Cloud Computing" Does Not Mean Safety: Fault tolerance is related to the notion of software freedom
Over at Tux Machines...: GNU/Linux news for the past day
IRC Proceedings: Tuesday, October 21, 2025: IRC logs for Tuesday, October 21, 2025
The Fall of Windows: From Something to Nothing: Of course Microsoft will pretend everything is fine and "just trust the hey hi" (AI)

Novell Explains Their Math

Recent Techrights' Posts