Bonum Certa Men Certa

Novell Explains Their Math

Matthew Aslett has posted an update to his Dear Novell posting of the other day, in which he openly questioned the manner in which Novell has presented their earnings data. Basically, Aslett had much confusion (as did many of us) over the various categorizations of Linux revenue used by Novell over the past years:
Since it completed the acquisition of SUSE Linux in early 2004, Novell has reported the following Linux-related revenue:
3Q04
$12m "SUSE Linux business"
4Q04
$12m "SUSE Linux business"
1Q05
$15m "SUSE Linux business" (including $7m "SUSE Linux Enterprise Server")
2Q05
$8m "SUSE Linux Enterprise Server"
3Q05
$44m "Linux-related product revenue" (Including $31m Open Enterprise Server and $8m "SUSE Linux Enterprise Server")
4Q05
$61m "Linux platform revenue" (including $46m Open Enterprise Server and $15m "other Linux product and services")
1Q06
$56m "Open Platform Solutions" (including $43m Open Enterprise Server and $13m "Linux Platform Products and other open source products"
2Q06
$57m "Open Platform Solutions" (including $38m Open Enterprise Server and $10m "Linux Platform Products"
3Q06
$12m "Linux Platform Products"
4Q06
$13m "Linux Platform Products"

Novell apparently contacted Aslett, and was able to point him to the "decoder ring" that helped make sense of their math, in which it was questioned: How can $13m be 32% more than $15m?

So, according to Novell:

"Linux Platform Products as reported in FY 2006 are SUSE Linux Enterprise Server and SUSE Linux Enterprise Desktop. Linux products and services as reported in FY2005 included SUSE Linux Enterprise Server, SUSE Linux Professional, Novell Linux Desktop, ZENworks Linux Management (Red Carpet), and Technical Support Services related to Linux. Linux Platform Products went from $9.2892 million in Q4 FY2005 to $13.017 million in Q$ FY2006, hence the 32% increase."

The article goes on to break out from the previous quarters a comparable set of figures to those provided recently, by applying the same "Linux Platform Products" definition to prior announcements, Aslett actually paints a positive picture for Novell's Linux revenue:

With the Linux Platform Products categorization, it's now possible to get a better idea of Novell's Linux revenue performance, and it's a picture of slow improvement:
Q105
$8.5m
Q205
$8.6m
Q305
$8.9m
Q405
$9.3m
Q106
$10.4m
Q206
$10.3m
Q306
$11.6m
Q406
$13.0m

It's heading in the right direction, but it's not exactly setting the world alight, and with Linux revenue only accounting for 5.3% of Novell's total revenue in the fourth quarter (4.7% for the fiscal year) it is not fast enough growth to offset the demise of Novell's NetWare business.

Recent Techrights' Posts

Who Imitates Who? Plagiarist as Client (From Microsoft), 'Plagiarism' at the Law Firm?
let's revisit the subject
Links 10/06/2025: Jaws at 50 and US Democracy Crushed Very Rapidly (Martial Law Seems Imminent)
Links for the day
Abuse Inside the Polish Patent Office (UPRP) - Part VII: Washing Their Hands After Corruption and Abuse
"Tragedy or comedy?"
Culling Bad RSS Feeds of Bad Sites
Not throwing out the baby with the bathwater
 
IBM's CEO Roasted, Sizzled and Grilled for Dumb and Inconsistent Vapourware Promises
It looks like being a chronic liar is what it takes to lead the company once synonymous with computing
IBM's Goal Is Not (and Never Was) Computer Users' Freedom
More than 1.5 decades ago I found IBM to be an "ally of convenience" because of OpenDocument Format (ODF)
Wayland Shows the IBM/Red Hat Way of Doing Things
IBM is trying to 'kill' X
GitHub is Proprietary, Controlled by Microsoft, and GPL Violation Warehouse
"IRS tax filing software [will be] released to the people as free software" ... In general this is good news
Slopfarm Catastrophe
Seems like BetaNews (or BetaNoise) has just suffered a major data loss and restored the site from a week-old backup
Abuse Inside the Polish Patent Office (UPRP) - Part VIII: Illegal Working Conditions
How many people need to die for these people to get their massive salaries?
Over at Tux Machines...
GNU/Linux news for the past day
IRC Proceedings: Tuesday, June 10, 2025
IRC logs for Tuesday, June 10, 2025
Links 10/06/2025: Apple Hype and Physical Attacks on Bloggers
Links for the day
Gemini Links 10/06/2025: Loon Lake, Farming, and Forth
Links for the day
If 'Microsoft v Techrights' is Dealt With by a 'Microsoft Court' (or a Court Outsourced to Microsoft)
More on that later
Over at Tux Machines...
GNU/Linux news for the past day
IRC Proceedings: Monday, June 09, 2025
IRC logs for Monday, June 09, 2025
Gemini Protocol Turns Six in 10 Days From Now
If you haven't tried it yet, then give it a go today
Live as You Preach
technology is fast becoming dysphoric
Gemini Links 09/06/2025: Addition Addiction and Nitride
Links for the day
Links 09/06/2025: Science, Hardware Projects, and Democracy Receding
Links for the day
Computers Got Smaller, So GNU/Linux Got Bigger
Many people here recognise the lack of urgency (or need) to get expensive new laptops
BetaNews is a Plagiarism and LLM Slop Hub, the Chief Editor Isn't Addressing This Problem Anymore
SS Fagioli is basically a parasite leeching off or exploiting other people's work
Links 09/06/2025: Chaos in Los Angeles and Hurricane Season
Links for the day
GNU/Linux Grows at Windows' Expense and Microsoft Trolls Infest and Maliciously Target Articles About It
Microsoft is - and has long been - organised crime
They Say I'm Mr. Bombastic
They didn't take good lawyers
Links 09/06/2025: Windows TCO and Many Data Breaches
Links for the day
Abuse Inside the Polish Patent Office (UPRP) - Part VI: Political Stunts by Former President Edyta Demby-Siwek and the Connection to Profound Corruption at EUIPO
it's like a money-laundering operation where one politician rewards another at taxpayers' expense
Gemini Links 09/06/2025: Pipelines and Splitgate
Links for the day
Over at Tux Machines...
GNU/Linux news for the past day
IRC Proceedings: Sunday, June 08, 2025
IRC logs for Sunday, June 08, 2025