Novell Explains Their Math

Shane Coyle

2006-12-07 18:20:41 UTC
Modified: 2006-12-13 16:56:33 UTC

Matthew Aslett has posted an update to his Dear Novell posting of the other day, in which he openly questioned the manner in which Novell has presented their earnings data. Basically, Aslett had much confusion (as did many of us) over the various categorizations of Linux revenue used by Novell over the past years:

Since it completed the acquisition of SUSE Linux in early 2004, Novell has reported the following Linux-related revenue:

3Q04
$12m "SUSE Linux business"

4Q04
$12m "SUSE Linux business"

1Q05
$15m "SUSE Linux business" (including $7m "SUSE Linux Enterprise Server")

2Q05
$8m "SUSE Linux Enterprise Server"

3Q05
$44m "Linux-related product revenue" (Including $31m Open Enterprise Server and $8m "SUSE Linux Enterprise Server")

4Q05
$61m "Linux platform revenue" (including $46m Open Enterprise Server and $15m "other Linux product and services")

1Q06
$56m "Open Platform Solutions" (including $43m Open Enterprise Server and $13m "Linux Platform Products and other open source products"

2Q06
$57m "Open Platform Solutions" (including $38m Open Enterprise Server and $10m "Linux Platform Products"

3Q06
$12m "Linux Platform Products"

4Q06
$13m "Linux Platform Products"

Novell apparently contacted Aslett, and was able to point him to the "decoder ring" that helped make sense of their math, in which it was questioned: How can $13m be 32% more than $15m?

So, according to Novell:

"Linux Platform Products as reported in FY 2006 are SUSE Linux Enterprise Server and SUSE Linux Enterprise Desktop. Linux products and services as reported in FY2005 included SUSE Linux Enterprise Server, SUSE Linux Professional, Novell Linux Desktop, ZENworks Linux Management (Red Carpet), and Technical Support Services related to Linux. Linux Platform Products went from $9.2892 million in Q4 FY2005 to $13.017 million in Q$ FY2006, hence the 32% increase."

The article goes on to break out from the previous quarters a comparable set of figures to those provided recently, by applying the same "Linux Platform Products" definition to prior announcements, Aslett actually paints a positive picture for Novell's Linux revenue:

With the Linux Platform Products categorization, it's now possible to get a better idea of Novell's Linux revenue performance, and it's a picture of slow improvement:

Q105

$8.5m
Q205

$8.6m
Q305

$8.9m
Q405

$9.3m
Q106

$10.4m
Q206

$10.3m
Q306

$11.6m
Q406

$13.0m

It's heading in the right direction, but it's not exactly setting the world alight, and with Linux revenue only accounting for 5.3% of Novell's total revenue in the fourth quarter (4.7% for the fiscal year) it is not fast enough growth to offset the demise of Novell's NetWare business.

BetaNews Appears to Have Fired All Of Its Staff: Even serial sloppers
Gemini Protocol Turns 6 on Friday: Active (online) Gemini capsules are estimated by Lupa at over 3,000
Gemini Links 18/06/2025: Magit and Farming: Links for the day
Slopwatch: BetaNews is Now a Slopfarm (Like Linuxsecurity) and Google News is Overwhelmed by Slopfarms: The Web is bad
Links 18/06/2025: SCOTUS Decision on Fentanylware (TikTok) Still Ignored, 4.5-Day Work Weeks: Links for the day
Links 17/06/2025: Windows TCO and G7 Rifts: Links for the day
The Right to Know and the Freedom to Report on Crime (at the Higher Echelons): I'd like to do the same thing for the next 20 years
After the Web Becomes Slopped to Death: A lot of people are rightly fed up with the "modern" Web
Microsoft's Windows is a Niche Operating System in Africa: African nations aren't a large contributor to Microsoft's income, but if many African nations move away from Windows, then the monopoly is at risk
Like Most Social Control Media, Microsoft LinkedIn is Collapsing: One reason for Microsoft acquisitions is debt-loading, i.e. offloading and burying its debt
Microsoft is Losing Its Richest Clients: Unlike some very poor countries, Germany and the EU are a considerable source of income to Microsoft
Proprietary Means Not Secure: Proprietary software tends to rely on secrecy, not good design
Slop in 'AI' Clothing is a Passing Fad, We'll Get Past It (Like Blockchain Before That): Many people cheat in exams using slop and there are professionals that try using slop as a "shortcut"
GNOME Does Not Campaign Against Microsoft, KDE Does: It's good to see that KDE is still active in promotion of Free software - a term that it uses
Slopwatch: BetaNews, Linuxsecurity, and Other Prolific Slopfarms: name and shame the sites that establish such proliferation of slop
Gemini Links 18/06/2025: Birch Lake and Loon Pond: Links for the day
Over at Tux Machines...: GNU/Linux news for the past day
IRC Proceedings: Tuesday, June 17, 2025: IRC logs for Tuesday, June 17, 2025
Links 17/06/2025: "The Grift Economy" and Kubernetes Does Proprietary: Links for the day
Microsoft's "FUD-as-a-Service" (Against Linux) Not Functioning Well: This is the kind of contribution companies like Microsoft and Google have to offer to society
Betanews Becoming a Slopfarm is "Betanews Growing Alongside You", According to Betanews: Their first 'article' in over two weeks is 52% "AI-generated" (slop), 33% mixed (edited slop), 18% human-written, says an advanced scanner.
Coffee Day and LLM Sloppers: The LLM slop "bros" are a lot like fake-money bros; they lie to people, they boast that they lie to people, and they're generally bad people, BS artists in colloquial terms
Double-Dipping the Docket for Microsoft Glory and Censorship of Microsoft Critics: same lawyer, same barrister, all US, all Microsoft
TheLayoff Censorship of IBM Threads Has Gone Truly Ludicrous: we do not argue that TheLayoff should not cull LLM slop
More Stallmanites Added to FSF Board and Summer Fundraiser Commences: There's some good news from the FSF
Gemini Links 17/06/2025: Consistency and Notes About NixOS: Links for the day
Over at Tux Machines...: GNU/Linux news for the past day
IRC Proceedings: Monday, June 16, 2025: IRC logs for Monday, June 16, 2025
July 2 2025 Would Not be First Big Wave of Microsoft Layoffs Before Major National Holiday: July 2 or 3 mark the start of a very long weekend in the US
IDG's NetworkWorld Seems to Have Just Become LLM Slop: If IDG (now controlled by China) does that in at least one site, why not the rest? Only a matter of time?
Gemini Links 16/06/2025: Free Lunches and Bookmarklet for Mastodon: Links for the day
IBM: Less Than a Month's Severance for Each Decade of Service: Yes, decade!
Taking a Lesson From Denmark and Greenland? Iceland Shows New Lows for Windows, All-Time Highs for GNU/Linux: If Microsoft sabotages systems of judges at the Hague (in order to appease the insane man who wanted to invade Greenland), why won't its neighbour Iceland take note?
BetaNews Has Just Deleted Its Latest 'Article' or Got Cracked Again and Restored From Outdated Backup Again: BetaNews seems to be in some serious trouble right now
Software Freedom is "Activism" Because the Corporate Agenda Revolves Around Bribery, Deceit, and Betrayal: At the end Software Freedom will win because it's on the same side as truth and lawfulness
The EPO, Europe's Largest Patent Office, Admits Outsourcing to Microsoft Slop: Their sole goal is to make more money
Links 16/06/2025: EchoLeak and NASA Teaming up With India: Links for the day
The Better the Understanding or the More Nations Understand the Threat Posed by Microsoft, the Faster It'll be Eradicated: We believe that the thing to advocate is self-hosting and Free software... A lack of simplicity or absence of alternatives is a form of vendor lock-in
A Week of Sunlight: They say transparency is like sunlight to a vampire
"Linux" Sites That Went Astray: there are even worse things than shutdowns
Links 16/06/2025: Climate, Wildfires, Breaches, and Monopolies: Links for the day
Links 16/06/2025: Summer in Finland and Misunderstandings: Links for the day
Over at Tux Machines...: GNU/Linux news for the past day
IRC Proceedings: Sunday, June 15, 2025: IRC logs for Sunday, June 15, 2025

Novell Explains Their Math

Recent Techrights' Posts